Primerica Reports First Quarter 2011 Results

Net income of $52.5 million; Diluted EPS of $0.68

Net operating income of $48.6 million; Diluted operating EPS of $0.63

Strong Investment and Savings Products performance

DULUTH, Ga.--(BUSINESS WIRE)-- Primerica, Inc. (NYSE: PRI) announced today financial results for the first quarter ended March 31, 2011. Total revenues were $276.4 million for the first quarter of 2011. Net income was $52.5 million for the first quarter of 2011, or $0.68 per diluted share.

Operating revenues increased by 19% to $267.3 million in the first quarter of 2011, compared with $224.8 million in the first quarter of 2010. Net operating income was $48.6 million, or $0.63 per diluted share, in the first quarter of 2011, compared with $38.2 million in the first quarter of 2010. Results were driven by continued growth in New Term premium, strong Investment and Savings Products performance and disciplined expense management as we adapt to a public company operating environment.

D. Richard Williams, Chairman of the Board and Co-Chief Executive Officer said, "We believe Primerica's continued operating income growth demonstrates the ability of our multifaceted business to effectively adjust to economic cycles. We are pleased with our operating performance and believe that our successful secondary offering of shares indirectly held by Citigroup underscores the value the market sees in our stock and our ability to attract new investors."

John Addison, Chairman of Primerica Distribution and Co-Chief Executive Officer said, "The close of the first quarter marks our first year as an independent public company. We look forward to announcing exciting new initiatives at our convention in June including product enhancements that will improve the business opportunity and ultimately support recruiting growth. We are optimistic about our business and believe that we are well positioned for the future."

Distribution Results

    --  Recruiting of new representatives decreased by 9% to 52,813 in the first
        quarter of 2011, compared with the same period a year ago reflecting the
        challenging economic environment and the absence of an incentive trip
        contest in the first half of 2011 due to the upcoming convention. The
        size of our life-licensed insurance sales force decreased from both
        March 31 and December 31, 2010 to approximately 92,200 at March 31,
        2011. New life licenses were down sequentially due to the fourth quarter
        seasonal decline in recruits as well as the decline in first quarter
        recruiting.
    --  Term Life net premium grew by 36% to $104.8 million in the first quarter
        of 2011, compared with the first quarter of 2010 as we added another
        quarter of issued life business following the Citi reinsurance
        transactions. Life insurance policies issued decreased by 2% to 51,281
        in the first quarter of 2011 from the first quarter of 2010, less than
        the size of the sales force decline of 5% during the same period.
        Compared to the fourth quarter of 2010, life insurance policies issued
        decreased 9% in first quarter 2011 largely reflecting fewer applications
        submitted during the typically slower holiday season. Total face amount
        in force increased by $1.73 billion to $658.52 billion at March 31, 2011
        over December 31, 2010 due to the effect of the stronger Canadian dollar
        and improved persistency partially offset by a decrease in life
        insurance policies issued.
    --  Investment and Savings Products sales continued to grow, up 14% to $1.11
        billion in the first quarter of 2011 from the year ago quarter primarily
        driven by a 29% increase in variable annuity sales. Growth in variable
        annuity sales continued to outpace the industry in first quarter 2011,
        reflecting our clients' desire to mitigate financial risk with
        guaranteed lifetime income. Investment and Savings Products sales
        increased 23%, or $210.7 million, in the first quarter of 2011 compared
        to the fourth quarter of 2010 reflecting improved market conditions and
        strong retirement savings sales typical of historical first quarter
        trends. Improved market conditions drove an increase in client asset
        values which grew 11% to $36.19 billion at March 31, 2011 from a year
        ago.

Operating Adjustments

Our operating results exclude realized investment gains and losses and the expense associated with our IPO-related equity awards. For the first quarter of 2011, our operating results also exclude $8.7 million of pre-tax income related to the remaining ceded premium recoveries discussed in our fourth quarter 2010 earnings release. We excluded these recoveries from our operating results because we believe they are not indicative of our ongoing operations.

Segment Results

Primerica operates in two primary business segments: Term Life Insurance and Investment and Savings Products, and has a third segment, Corporate and Other Distributed Products. Results for the segments are shown below. As the IPO-related Citi reinsurance and reorganization transactions were not executed until April 1, 2010, the first quarter of 2010 actual results do not reflect these transactions.



              Actual                                 Operating (1)

              Q1 2011       Q1 2010     %            Q1 2011       Q1 2010       %
                                        Change                                   Change

Revenues:     ($ in thousands)                       ($ in thousands)

Term Life     $ 136,962     $ 447,178   -69    %     $ 128,233     $ 102,511     25     %
Insurance

Investment
and Savings     100,846       86,693    16     %       100,846       86,693      16     %
Products

Corporate
and Other       38,544        73,071    -47    %       38,217        35,618      7      %
Distributed
Products

Total         $ 276,352     $ 606,942   -54    %     $ 267,296     $ 224,822     19     %
revenues

Income
(loss)
before
income
taxes:

Term Life     $ 57,648      $ 160,367   -64    %     $ 48,919      $ 40,233      22     %
Insurance

Investment
and Savings     31,039        25,447    22     %       31,039        25,447      22     %
Products

Corporate
and Other       (7,542  )     34,588    -122   %       (4,749  )     (6,990  )   32     %
Distributed
Products

Total
income
before        $ 81,145      $ 220,402   -63    %     $ 75,209      $ 58,690      28     %
income
taxes

(1) See the Non-GAAP Financial Measures section and the segment Operating Results
Reconciliations at the end of this release for additional information.



Term Life Insurance. Operating revenues grew by 25%, or $25.7 million, in the first quarter of 2011, compared with the same period a year ago, primarily reflecting incremental New Term premiums following the Citi reinsurance transactions. Operating income before income taxes increased by 22%, or $8.7 million, over the prior-year period primarily driven by growth in New Term premium, the release of management incentive compensation accruals to reflect amounts paid in 2011 for the 2010 fiscal year and a $2.2 million one-time DAC adjustment largely related to Legacy Term. Term Life experienced slightly adverse mortality while persistency continued to improve, resulting in higher benefits and claims offset by lower DAC amortization.

Compared to the fourth quarter of 2010, operating income increased by 26%, or $10.1 million, reflecting the growth from New Term premium and accounting corrections that impacted the fourth quarter of 2010 earnings as discussed in last quarter's earnings release. New Term operating income before income taxes turned positive in the quarter reflecting growth in the New Term business, improving persistency and the release of management incentive compensation accruals noted above.

Investment and Savings Products. Operating revenues and income before income taxes in the first quarter of 2011 were both driven by higher sales and increased client asset values. Operating revenues increased by 16%, or $14.2 million, and operating income before income taxes increased by 22%, or $5.6 million, compared with the first quarter of 2010. Growth in operating income before income taxes outpaced the growth in operating revenues primarily due to the release of management incentive compensation accruals.

Operating income before income taxes decreased by 11%, or $3.7 million, in the first quarter of 2011, compared with the prior quarter primarily due to fourth quarter 2010 activity including accounting corrections and the variable annuity sales incentive that was earned. Excluding these items, operating income increased by 8%, or $2.2 million, compared to the fourth quarter of 2010 reflecting a 20% increase in revenue generating sales and a 6% increase in average client asset values in the first quarter of 2011.

Corporate and Other Distributed Products. Operating revenues increased by 7%, or $2.6 million, in the first quarter of 2011 from the first quarter of 2010 and operating losses before income taxes were $4.8 million in the first quarter of 2011 and $7.0 million in the same period of 2010, largely reflecting higher allocated investment income. On an operating basis, consolidated net investment income increased by $0.8 million in the first quarter of 2011, compared with the first quarter of 2010 reflecting $1.6 million received from certain called fixed-income securities partially offset by lower yields. In the first quarter of 2011, Corporate and Other Distributed Products was allocated 46% of invested assets versus 42% in the prior year period, with the remainder allocated to Term Life. Expenses were flat year-over-year as prior year IPO-related costs were replaced by ongoing operating expenses.

Taxes

Our effective income tax rate for the first quarter of 2011 was 35.3%, compared to 35.0% for the same quarter a year ago.

Capital and Liquidity

Primerica continues to be well capitalized, with a high-quality invested asset portfolio and positive cash flow for the quarter. Investments and cash totaled $2.33 billion as of March 31, 2011. Our invested asset portfolio had a net unrealized gain of $156.1 million (net of unrealized losses of $5.7 million) at March 31, 2011, down slightly from a net unrealized gain of $157.4 million at December 31, 2010. Net realized gains for the quarter were $0.3 million, which included $0.3 million of other-than-temporary impairments.

As of March 31, 2011, our debt-to-capital ratio remained low at 16.8%. Net operating income return on adjusted stockholders' equity (ROAE) was 14.2% for the quarter ended March 31, 2011, up slightly on a sequential basis. ROAE was enhanced by the following non-recurring items: the one-time DAC adjustment in Legacy Term, the investment income earned on certain called fixed-income securities and the release of management incentive compensation accruals. Net income return on stockholders' equity was 14.4% for the first quarter of 2011.

Primerica Life Insurance Company, our primary underwriter, had statutory capital in excess of the applicable statutory requirements to support existing operations and to fund future growth. With a statutory risk-based capital (RBC) ratio estimated to be in excess of 600% as of March 31, 2011, we continue to be well positioned to support anticipated future growth.

Citi Reinsurance and Reorganization Transactions

In connection with Primerica's April 1, 2010 initial public offering, the Company executed a series of reinsurance and reorganization transactions. These transactions had a significant impact on our financial position and will cause our financial results in the current and future periods to be materially different from those reflected in our historical financial statements. Accordingly, management believes that our operating results, which reflect the effect of these transactions, represent meaningful comparisons between 2011 and 2010.

Non-GAAP Financial Measures

We report financial results in accordance with U.S. generally accepted accounting principles (GAAP). We also present operating revenues, operating income before income taxes, net operating income and adjusted stockholders' equity. Operating revenues, operating income before income taxes and net operating income exclude the impact of realized investment gains and losses for all periods presented and in first quarter 2011, also exclude income related to ceded premium recoveries which previously had not been recognized due to the uncertain nature of their recovery. Operating income before income taxes and net operating income exclude the expense associated with our IPO-related equity awards for all periods presented. Adjusted stockholders' equity excludes the impact of net unrealized gains and losses on invested assets for all periods presented. Operating results for the first quarter of 2010 also give effect to the reinsurance and reorganization transactions as if they had occurred on January 1, 2010. Our definitions of these non-GAAP financial measures may differ from the definitions of similar measures used by other companies. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating our financial performance. Furthermore, management believes that these non-GAAP financial measures may provide users with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business. These measures have limitations, and investors should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Reconciliations of non-GAAP to GAAP financial measures are attached to this release.

Earnings Webcast Information

Primerica will hold a webcast Wednesday, May 4, 2011 at 10:00 am EDT, to discuss first quarter results. This release and a detailed financial supplement will be posted on Primerica's website. Investors are encouraged to review these materials. To access the webcast go to http://investors.primerica.com at least 15 minutes prior to the event to register, download and install any necessary software.

A replay of the call will be available for approximately 30 days on Primerica's website, http://investors.primerica.com.

Forward-Looking Statements

Except for historical information contained in this press release, the statements in this release are forward-looking and made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements contain known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from anticipated or projected results. Those risks and uncertainties include, among others, our failure to attract new recruits, retain sales representatives or maintain the licensing of our sales representatives; our or our sales representatives' violation of or non-compliance with laws and regulations; incorrect assumptions used to price our insurance policies; the failure of our investment products to remain competitive with other investment options; our failure to meet RBC standards or other minimum capital and surplus requirements; a downgrade or potential downgrade in our insurance subsidiaries' financial strength ratings; inadequate or unaffordable reinsurance or the failure of our reinsurers to perform their obligations; the inability of our subsidiaries to pay dividends or make distributions; the loss of key personnel; conflicts of interests due to Citi's and Warburg Pincus' significant interests in us; and general changes in economic and financial conditions, including the effects of credit deterioration and interest rate fluctuations on our portfolio. These and other risks and uncertainties affecting us are more fully described in our filings with the Securities and Exchange Commission, which are available in the "Investor Relations" section of our website at http://investors.primerica.com. Primerica assumes no duty to update its forward-looking statements as of any future date.

About Primerica, Inc.

Primerica, Inc., headquartered in Duluth, GA, is the largest financial services marketing organization in North America. Our mission is to serve middle income families by helping them make informed financial decisions and providing them with the strategies and means to gain financial independence. The company and its representatives offer clients term life insurance, investment and savings products, and other financial products. Primerica insures 4.3 million lives and more than 2 million clients maintain investment accounts with the company.


PRIMERICA, INC.

Condensed Balance Sheets

(In thousands)

                                                       March 31,       December
                                                       2011            31,

                                                       (Unaudited)     2010

Assets

Investments:

 Fixed maturity securities available for sale, at    $ 2,119,658     $ 2,081,361
 fair value

 Equity securities available for sale, at              23,252          23,213
 fair value

 Trading securities, at fair                           46,176          22,767
 value

 Policy loans and other invested assets                25,735          26,243

 Total investments                                     2,214,821       2,153,584

Cash and cash                                          115,277         126,038
equivalents

Accrued investment                                     25,104          22,328
income

Premiums and other receivables                         171,925         168,026

Due from reinsurers                                    3,770,966       3,731,634

Deferred policy acquisition costs                      908,600         853,211

Intangible                                             74,479          75,357
assets

Other assets                                           310,572         307,342

Separate account                                       2,582,881       2,446,786
assets

 Total assets                                        $ 10,174,625    $ 9,884,306

Liabilities and Stockholders'
Equity

Liabilities:

Future policy benefits                               $ 4,470,185     $ 4,409,183

Unearned premiums                                      9,493           5,563

Policy claims and other benefits                       241,193         229,895
payable

Other policyholders'                                   353,800         357,253
funds

Note payable                                           300,000         300,000

Income taxes                                           142,780         136,226

Other                                                  397,562         386,182
liabilities

Payable under securities lending                       186,089         181,726

Separate account                                       2,582,881       2,446,786
liabilities

 Total liabilities                                     8,683,983       8,452,814

Stockholders' equity:

Common stock                                           732             728

Paid-in                                                889,654         883,168
capital

Retained                                               446,767         395,057
earnings

Accumulated other comprehensive income, net of         153,489         152,539
income tax

 Total stockholders' equity                            1,490,642       1,431,492

 Total liabilities and stockholders'                 $ 10,174,625    $ 9,884,306
 equity




PRIMERICA, INC.

Condensed Statements of Income

(Unaudited - in thousands, except per-share amounts)

                                                    Three months ended March 31,

                                                    2011           2010 (1)

Revenues:

Direct premiums                                   $ 552,069      $ 537,845

Ceded premiums                                      (422,238 )     (148,119 )

Net premiums                                        129,831        389,726

Commissions and fees                                106,116        91,690

Net investment income                               28,626         82,576

Realized investment gains, including                327            31,057
OTTI

Other, net                                          11,452         11,893

Total revenues                                      276,352        606,942

Benefits and expenses:

Benefits and                                        57,635         170,735
claims

Amortization of deferred policy acquisition         25,556         91,756
costs

Insurance commissions                               5,000          6,371

Insurance expenses                                  9,552          37,529

Sales commissions                                   50,356         43,881

Interest expense                                    6,997          -

Other operating                                     40,111         36,268
expenses

Total benefits and expenses                         195,207        386,540

Income before income taxes                          81,145         220,402

Income taxes                                        28,678         77,116

Net income                                        $ 52,467       $ 143,286

Earnings per
share:

Basic                                             $ 0.69

Diluted                                           $ 0.68

Shares used in computing earnings per share:

Basic                                               72,671

Diluted                                             73,826

(1) Does not give effect to the Citi reinsurance and reorganization
transactions.




PRIMERICA, INC.

Operating Results Reconciliation

(Unaudited - in thousands, except per-share amounts)

                               Three months ended March 31, 2011

                               Operating       Operating     Reported
                               (Non-GAAP)      adjustments   (GAAP)

Revenues:

Direct premiums                $ 552,069       $ -           $ 552,069

Ceded premiums                   (430,967 )      8,729         (422,238 )

Net premiums                     121,102         8,729         129,831

Commissions and fees             106,116         -             106,116

Net investment income            28,626          -             28,626

Realized investment gains,

including OTTI                   -               327           327

Other, net                       11,452          -             11,452

Total revenues                   267,296         9,056         276,352

Benefits and expenses:

Benefits and claims              57,635          -             57,635

Amortization of DAC              25,556          -             25,556

Insurance commissions            5,000           -             5,000

Insurance expenses               9,552           -             9,552

Sales commissions                50,356          -             50,356

Interest expense                 6,997           -             6,997

Other operating expenses         36,991          3,120         40,111

Total benefits and expenses      192,087         3,120         195,207

Income before income taxes       75,209          5,936         81,145

Income taxes                     26,580                        28,678

Net income                     $ 48,629                      $ 52,467

Earnings per share - diluted   $ 0.63                        $ 0.68

Diluted shares                   73,826                        73,826

See the Non-GAAP Financial Measures section and the segment Operating
Results

Reconciliations for additional information.





PRIMERICA, INC.

Operating Results Reconciliation

(Unaudited - in thousands)

               Three months ended March 31, 2010

                               Adjustments    Adjustments
               Operating       for            for
                               the Citi                        Operating     Reported
               (Non-GAAP)      Reinsurance    the              adjustments   (GAAP)
                               Transactions
                                              Reorganization

Revenues:

Direct         $ 537,845       $ -            $ -              $ -           $ 537,845
premiums

Ceded            (444,447 )      296,328        -                -             (148,119 )
premiums

Net premiums     93,398          296,328        -                -             389,726

Commissions      91,690          -              -                -             91,690
and fees

Net
investment       27,841          47,566         7,169            -             82,576
income

Realized
investment
gains,

including        -               -              -                31,057        31,057
OTTI

Other, net       11,893          -              -                -             11,893

Total            224,822         343,894        7,169            31,057        606,942
revenues

Benefits and
expenses:

Benefits and     42,531          128,204        -                -             170,735
claims

Amortization     20,367          71,389         -                -             91,756
of DAC

Insurance        4,702           1,669          -                -             6,371
commissions

Insurance        11,446          26,083         -                -             37,529
expenses

Sales            43,881          -              -                -             43,881
commissions

Interest         6,937           (2,812  )      (4,125 )         -             -
expense

Other
operating        36,268          -              (3,076 )         3,076         36,268
expenses

Total
benefits and

expenses         166,132         224,533        (7,201 )         3,076         386,540

Income
before           58,690          119,361        14,370           27,981        220,402
income taxes

Income taxes     20,535                                                        77,116

Net income     $ 38,155                                                      $ 143,286

See the Citi Reinsurance and Reorganization Transactions section, the Non-GAAP Financial
Measures section and the

segment Operating Results Reconciliations for additional information.




Term Life Insurance Operating Results Reconciliation

(Unaudited - in thousands)

                                          Three months ended March 31,

                                          2011       2010

Operating revenues                        $ 128,233  $ 102,511

Reinsurance recoveries adjustment           8,729      -

Citi reinsurance transaction adjustments    -          343,894

Reorganization adjustments                  -          773

Total revenues                            $ 136,962  $ 447,178

Operating income before income taxes      $ 48,919   $ 40,233

Reinsurance recoveries adjustment           8,729      -

Citi reinsurance transaction adjustments    -          119,361

Reorganization adjustments                  -          773

Income before income taxes                $ 57,648   $ 160,367




Corporate and Other Distributed Products Operating Results
Reconciliation

(Unaudited - in thousands)

                                           Three months ended March 31,

                                           2011        2010

Operating revenues                         $ 38,217    $ 35,618

Realized investment gains, including OTTI    327         31,057

Reorganization adjustments                   -           6,396

Total revenues                             $ 38,544    $ 73,071

Operating loss before income taxes         $ (4,749 )  $ (6,990 )

Realized investment gains, including OTTI    327         31,057

Other operating expense - equity awards      (3,120 )    (3,076 )

Reorganization adjustments                   -           13,597

(Loss) income before income taxes          $ (7,542 )  $ 34,588




PRIMERICA, INC.

Adjusted Stockholders' Equity Reconciliation

(Unaudited - in thousands)

                                                                   March 31,

                                                                   2011

Adjusted stockholders' equity                                      $ 1,396,374

Unrealized net investment gains recorded in stockholders' equity     94,268

Stockholders' equity                                               $ 1,490,642




    Source: Primerica, Inc.