EXHIBIT 99.6
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
(c) Financial Statement Schedules.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON FINANCIAL STATEMENT SCHEDULES
The stockholders and board of directors of Primerica, Inc.:
Under date of February 28, 2012, except as to Notes 1, 2, 6, 11, 12, 13, 14 and 19, which are as of May 8, 2012, we reported on the consolidated balance sheets of Primerica, Inc. and subsidiaries (the Company) as of December 31, 2011 and 2010, and the related consolidated and combined statements of income, stockholders’ equity, comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2011, which are included in this Form 8-K. In connection with our audits of the aforementioned consolidated and combined financial statements, we also audited the related financial statement schedules. These financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statement schedules based on our audits.
In our opinion, such financial statement schedules, when considered in relation to the basic consolidated and combined financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
As discussed in Note 1 to the consolidated and combined financial statements, in April 2010 the Company completed its initial public offering and a series of related transactions. Also as discussed in Note 1 to the consolidated and combined financial statements, the Company retrospectively adopted the provisions of ASU 2010-26, Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts, as of January 1, 2012, and adopted the provisions of FASB Staff Position Financial Accounting Standard No. 115-2 and Financial Accounting Standard No. 124-2, Recognition and Presentation of Other-Than-Temporary Impairments (included in FASB ASC Topic 320, Investments — Debt and Equity Securities) as of January 1, 2009.


/s/ KPMG LLP

Atlanta, Georgia
February 28, 2012, except as to Schedules II and III, which are as of May 8, 2012


EX 99.6-1



Schedule I
Summary of Investments — Other Than Investments in Related Parties
PRIMERICA, INC.
 
 
As of December 31, 2011
Type of Investment
 
Cost
 
Value
 
Amount at which shown in the balance sheet
 
 
(In thousands)
Fixed maturities:
 
 
 
 
 
 
Bonds:
 
 
 
 
 
United States Government and government agencies and authorities
$
10,050

 
$
10,986

 
$
10,986

States, municipalities and political subdivisions
28,264

 
30,935

 
30,935

Foreign governments
97,206

 
111,845

 
111,845

Public utilities

 

 

Convertibles and bonds with warrants attached
11,850

 
12,099

 
12,099

All other corporate bonds
1,672,318

 
1,801,846

 
1,801,846

Certificates of deposit
75

 
75

 
75

Redeemable preferred stocks
1,389

 
1,010

 
1,010

Total fixed maturities
1,821,152

 
1,968,796

 
1,968,796

 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
Common stocks:
 
 
 
 
 
Public utilities
2,462

 
3,618

 
3,618

Banks, trusts and insurance companies
5,492

 
7,698

 
7,698

Industrial, miscellaneous and all other
13,290

 
15,199

 
15,199

Nonredeemable preferred stocks
85

 
197

 
197

Total equity securities
21,329

 
26,712

 
26,712

Mortgage loans on real estate

 

 

Real estate

 

 

Policy loans
25,982

 
25,982

 
25,982

Other long-term investments

 

 

Short-term investments
14

 
14

 
14

Total investments
$
1,868,477

 
$
2,021,504

 
$
2,021,504


See the accompanying report of independent registered public accounting firm.

EX 99.6-2



Schedule II
Condensed Financial Information of Registrant
PRIMERICA, INC. (Parent Only)
Condensed Balance Sheets
 
December 31,
 
2011
 
2010
 
(In thousands)
Assets
 
 
 
Investments:
 
 
 
Fixed-maturity securities available for sale, at fair value (amortized cost: $23,077 in 2011 and $0 in 2010)
$
23,069

 
$

Total investments
23,069

 

Cash and cash equivalents
28,093

 
250

Due from affiliates*
257

 

Other receivables
112

 

Income taxes receivable from subsidiaries*

 
1,640

Investment in subsidiaries*
1,587,691

 
1,663,735

Other assets
28

 

Total assets
$
1,639,250

 
$
1,665,625

Liabilities and Stockholders’ Equity
 
 
 
Liabilities:
 
 
 
Note payable
$
300,000

 
$
300,000

Current tax payable
2,696

 

Deferred tax payable
1,477

 

Due to affiliates*
247

 
897

Interest payable
7,608

 
7,608

Other liabilities
572

 
592

Commitments and contingent liabilities (see Note F)
 
 
 
Total liabilities
312,600

 
309,097

Stockholders’ equity:
 
 
 
Common stock ($.01 par value, authorized 500,000 in 2011 and 2010 and issued 64,883 shares in 2011 and 72,843 shares in 2010)
649

 
728

Paid-in capital
835,232

 
1,010,635

Retained earnings
344,104

 
194,225

Accumulated other comprehensive income, net of income tax
146,665

 
150,940

Total stockholders’ equity
1,326,650

 
1,356,528

Total liabilities and stockholders’ equity
$
1,639,250

 
$
1,665,625

____________________
* Eliminated in consolidation.
See the accompanying notes to condensed financial statements.
See the accompanying report of independent registered public accounting firm.

EX 99.6-3



Schedule II
Condensed Financial Information of Registrant
PRIMERICA, INC. (Parent Only)
Condensed Statements of Income
 
Year ended December 31,
 
Period from October 29, 2009 to December 31, 2009
 
2011
 
2010
 
 
(In thousands)
Revenues:
 
 
 
 
 
Dividends from subsidiaries*
$
275,250

 
$
7,313

 
$

Net investment income
61

 

 

Realized investment losses, including other-than-temporary impairment losses
(5
)
 

 

Other, net

 
18

 

Total revenues
275,306

 
7,331

 

Expenses:
 
 
 
 
 
Interest expense
16,500

 
12,375

 

Other operating expenses
8,554

 
8,936

 

Total expenses
25,054

 
21,311

 

Income (loss) before income taxes
250,252

 
(13,980
)
 

Income tax benefit
(7,131
)
 
(8,281
)
 

Income (loss) before equity in undistributed earnings of subsidiaries
257,383

 
(5,699
)
 

Equity in undistributed earnings of subsidiaries*
(100,192
)
 
97,515

 

Net income
$
157,191

 
$
91,816

 
$

____________________
* Eliminated in consolidation.
See the accompanying notes to condensed financial statements.
See the accompanying report of independent registered public accounting firm.


EX 99.6-4



Schedule II
Condensed Financial Information of Registrant
PRIMERICA, INC. (Parent Only)
Condensed Statements of Comprehensive Income
 
Year ended December 31,
 
Period from October 29, 2009 to December 31, 2009
 
2011
 
2010
 
 
(In thousands)
Net income
$
157,191

 
$
91,816

 
$

Other comprehensive (loss) income before income taxes:
 
 
 
 
 
Unrealized investment gains (losses):
 
 
 
 
 
Equity in unrealized holding gains (losses) on investment securities held by subsidiaries
(625
)
 
15,027

 

Change in unrealized losses on investment securities
(13
)
 

 

Reclassification adjustment for realized investment losses included in net income
5

 

 

Foreign currency translation adjustments:
 
 
 
 
 
Equity in unrealized foreign currency translation gains (losses) of subsidiaries
(3,645
)
 
3,286

 

Total other comprehensive (loss) income before income taxes
(4,278
)
 
18,313

 

Income tax benefit related to items of other comprehensive (loss) income
(3
)
 

 

Other comprehensive (loss) income, net of income taxes
(4,275
)
 
18,313

 

Total comprehensive income
$
152,916

 
$
110,129

 
$

____________________
See the accompanying notes to condensed financial statements.
See the accompanying report of independent registered public accounting firm.



EX 99.6-5



Schedule II
Condensed Financial Information of Registrant
PRIMERICA, INC. (Parent Only)
Condensed Statements of Cash Flows
 
Year ended December 31,
 
Period from October 29, 2009 to December 31, 2009
 
2011
 
2010
 
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net income
$
157,191

 
$
91,816

 
$

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
Equity in undistributed earnings of subsidiaries*
100,192

 
(97,515
)
 

Non-cash securities dividends received from subsidiaries*
(21,742
)
 

 

Realized investment losses, including other-than-temporary impairment losses
5

 

 

Accretion and amortization of investments
40

 

 

Share-based compensation
(3,913
)
 
(6
)
 

Deferred tax provision
2,533

 

 

Change in accrued and other income taxes
3,297

 
(1,640
)
 

Change in due to/from affiliates*
(907
)
 
897

 

Change in other receivables
(112
)
 

 

Change in interest payable

 
7,608

 

Change in other liabilities
(21
)
 
592

 

Change in other assets
(28
)
 

 

Net cash provided by operating activities
236,535

 
1,752

 

Cash flows from investing activities:
 
 
 
 
 
Available-for-sale investments sold, matured or called:
 
 
 
 
 
Fixed-maturity securities - matured or called
5,210

 

 

Available-for-sale investments acquired:
 
 
 
 
 
Fixed-maturity securities
(6,590
)
 

 

Net cash used in investing activities
(1,380
)
 

 

Cash flows from financing activities:
 
 
 
 
 
Repurchase of shares held by Citi
(200,000
)
 

 

Dividends
(7,312
)
 
(1,502
)
 

Net cash used in financing activities
(207,312
)
 
(1,502
)
 

Change in cash and cash equivalents
27,843

 
250

 

Cash and cash equivalents, beginning of period
250

 

 

Cash and cash equivalents, end of period
$
28,093

 
$
250

 
$

 
 
 
 
 
 
Supplemental disclosures of cash flow information:
 
 
 
 
 
Interest paid
$
16,500

 
$
4,767

 
$

 
 
 
 
 
 
Non-cash activities:
 
 
 
 
 
Share-based compensation
$
29,443

 
$
44,023

 
$

Net contributions from Citi
1,426

 
1,676,423

 

____________________
* Eliminated in consolidation.
See the accompanying notes to condensed financial statements.
See the accompanying report of independent registered public accounting firm.


EX 99.6-6



Schedule II
Condensed Financial Information of Registrant
PRIMERICA, INC. (Parent Only)
Notes to Condensed Financial Statements
(A) Corporate Organization
Primerica, Inc. was incorporated in Delaware on October 29, 2009 by Citi to serve as a holding company for the life insurance and financial product distribution businesses that we have operated for more than 30 years. At such time, we issued 100 shares of common stock to Citi. These businesses, which prior to April 1, 2010 were wholly owned indirect subsidiaries of Citi, were transferred to us on April 1, 2010. In conjunction with our reorganization, we issued to a wholly owned subsidiary of Citi (i) 74,999,900 shares of our common stock (of which 24,564,000 shares of common stock were subsequently sold by Citi in the IPO completed in April 2010; 16,412,440 shares of common stock were subsequently sold by Citi in April 2010 to certain private equity funds managed by Warburg Pincus LLC (Warburg Pincus) (the private sale); and 5,021,412 shares of common stock were immediately contributed back to us for equity awards granted to our employees and sales force leaders in connection with the IPO), (ii) warrants to purchase from us an aggregate of 4,103,110 shares of our common stock (which were subsequently transferred by Citi to Warburg Pincus pursuant to the private sale), and (iii) a $300.0 million note payable due on March 31, 2015 bearing interest at an annual rate of 5.5% (the Citi note). Prior to our corporate reorganization, we had no material assets or liabilities. Upon completion of the corporate reorganization, we became a holding company with our primary asset being the capital stock of our operating subsidiaries and our primary liability being the Citi note.
(B) Basis of Presentation
These condensed financial statements reflect the results of operations, financial position and cash flows for the parent company. We prepare our financial statements in accordance with GAAP. These principles are established primarily by the FASB. The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect financial statement balances, revenues and expenses and cash flows as well as the disclosure of contingent assets and liabilities. Management considers available facts and knowledge of existing circumstances when establishing the estimates included in our financial statements.
The most significant item that involves a greater degree of accounting estimates subject to change in the future is determination of our investments in subsidiaries. Estimates for this and other items are subject to change and are reassessed by management in accordance with GAAP. Actual results could differ from those estimates.
The accompanying condensed financial statements should be read in conjunction with the consolidated and combined financial statements and notes thereto of Primerica, Inc. and Subsidiaries included in Part II, Item 8 of this report.
(C) Note Payable
In April 2010, we issued to Citi a $300.0 million note as part of our corporate reorganization in which Citi transferred to us the businesses that comprise our operations. Prior to the issuance of the Citi note, we had no outstanding debt. The Citi note bears interest at an annual rate of 5.5%, payable semi-annually in arrears on January 15 and July 15, and matures March 31, 2015. Citi may participate out, assign or sell all or any portion of the note at any time.
We have the option to redeem the Citi note in whole or in part at a redemption price equal to 100% of the principal amount to be redeemed plus accrued and unpaid interest to the date of redemption. In the event of a change in control, the holder of the Citi note has the right to require us to repurchase it at a price equal to 101% of the outstanding principal amount plus accrued and unpaid interest.
The Citi note also requires us to use our commercially reasonable efforts to arrange and consummate an offering of investment-grade debt securities, trust preferred securities, surplus notes, hybrid securities or convertible debt that generates sufficient net cash proceeds (after deducting fees and expenses) to repay the note in full at certain mutually agreeable dates, based on certain conditions.
We were in compliance with all of the covenants of the Citi note at December 31, 2011. No events of default or defaults under the Citi note occurred during 2011.
(D) Income Taxes
In conjunction with the IPO and the private sale, we made elections under section 338(h)(10) of the Internal Revenue Code, which has resulted in changes to the deferred tax balances of our direct and indirect wholly owned subsidiaries and reduced our stockholders' equity by $174.7 million.

EX 99.6-7



Prior to the IPO, our federal income tax return was included as part of Citi's consolidated federal income tax return. On March 30, 2010, in anticipation of our corporate reorganization, we entered into a tax separation agreement with Citi and prepaid our estimated tax liability to Citi. In accordance with the tax separation agreement, Citi will indemnify the Company and its subsidiaries against any consolidated, combined, affiliated, unitary or similar federal, state or local income tax liability for any taxable period ending on or before the closing date of the IPO. The advance tax payments paid to Citi exceeded our subsidiaries' actual tax liabilities. As a result, our subsidiaries reduced their tax assets and recorded the excess payments as a return of capital.
As a result of our corporate reorganization, we have direct ownership of a group of controlled foreign corporations in Canada. We have asserted a position of permanent reinvestment for the difference in share basis and certain operational earnings. It is not practicable to estimate the amount of deferred taxes associated with this difference at this time. For those operational earnings for which we have not made a permanent reinvestment assertion, we have established a deferred tax liability of approximately $2.6 million to account for the U.S. tax liability that will occur upon repatriation of such earnings. The Company has no other material deferred tax liabilities.
As of December 31, 2011, the Company has state net operating losses resulting in a deferred tax asset of approximately $1.0 million, which are available for use through 2030. The Company has no other material deferred tax assets.
There was no deferred tax asset valuation allowance at December 31, 2011. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, carryback and carryforward periods, and tax planning strategies in making this assessment. Management believes that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets.
The earliest tax year for which the Company may be examined is 2010. However, the Company's subsidiaries are open to examination in the United States for the years 2006 and thereafter, and in Canada for the years 2005 and thereafter.
(E) Dividends
Primerica, Inc. received dividends from its non-life subsidiaries and life insurance subsidiaries of approximately $75.3 million and $200.0 million, respectively, in 2011. In 2010, the Company received dividends of approximately $7.3 million from its non-life subsidiaries. No dividends were received in 2010 from the life insurance subsidiaries. Primerica, Inc. had no subsidiaries until the corporate reorganization in April 2010.
(F) Commitments and Contingent Liabilities
The Company is involved from time to time in legal disputes, regulatory inquiries and arbitration proceedings in the normal course of business. These disputes are subject to uncertainties, including the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation. As such, the Company is unable to estimate the possible loss or range of loss that may result from these matters. While it is possible that an adverse outcome in certain cases could have a material adverse effect upon the Company’s financial position, based on information currently known by the Company’s management, in its opinion, the outcomes of such pending investigations and legal proceedings are not likely to have such an effect.
(G) Subsequent Events
On April 17, 2012, we executed an agreement to repurchase approximately 5.7 million shares of our common stock beneficially owned by certain private equity funds managed by Warburg Pincus LLC (Warburg Pincus) at $26.15 per share, for a total purchase price of approximately $150.0 million. The per-share purchase price was determined based on the closing price of our common stock on April 17, 2012. We completed the repurchase transaction on April 26, 2012. Upon completion of the share repurchase, Warburg Pincus owned approximately 18% of the Company's outstanding common stock.

EX 99.6-8



Schedule III
Supplementary Insurance Information
PRIMERICA, INC.
 
Deferred policy acquisition costs
 
Future policy benefits
 
Unearned premiums
 
Other policy benefits and claims payable
 
Separate account liabilities
 
 
 
 
 
 
(In thousands)
December 31, 2011:
 
 
 
 
 
 
 
 
 
Term Life Insurance
$
806,629

 
$
4,445,472

 
$

 
$
219,666

 
$

Investment and Savings Products
66,134

 

 

 

 
2,407,515

Corporate and Other Distributed Products
31,722

 
169,388

 
7,022

 
22,088

 
1,083

Total
$
904,485

 
$
4,614,860

 
$
7,022

 
$
241,754

 
$
2,408,598

 
 
 
 
 
 
 
 
 
 
December 31, 2010:
 
 
 
 
 
 
 
 
 
Term Life Insurance
$
638,843

 
$
4,237,487

 
$

 
$
210,595

 
$

Investment and Savings Products
68,254

 

 

 

 
2,445,590

Corporate and Other Distributed Products
31,849

 
171,696

 
5,563

 
19,300

 
1,196

Total
$
738,946

 
$
4,409,183

 
$
5,563

 
$
229,895

 
$
2,446,786


 
Premium revenue
 
Net investment income
 
Benefits and claims
 
Amortization of deferred policy acquisition costs
 
Other operating expenses
 
Premiums written
 
 
 
 
 
 
 
(In thousands)
Year ended December 31, 2011:
 
 
 
 
 
 
 
 
 
 
 
Term Life Insurance
$
460,641

 
$
62,688

 
$
197,159

 
$
89,474

 
$
105,912

 
$

Investment and Savings Products

 

 

 
12,482

 
267,144

 

Corporate and Other Distributed Products
65,751

 
45,913

 
45,537

 
2,078

 
139,398

 
41,891

Total
$
526,392

 
$
108,601

 
$
242,696

 
$
104,034

 
$
512,454

 
$
41,891

 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2010:
 
 
 
 
 
 
 
 
 
 
 
Term Life Insurance
$
664,668

 
$
110,633

 
$
277,653

 
$
137,009

 
$
132,423

 
$

Investment and Savings Products

 

 

 
9,330

 
238,949

 

Corporate and Other Distributed Products
66,039

 
54,478

 
40,050

 
1,502

 
163,478

 
40,429

Total
$
730,707

 
$
165,111

 
$
317,703

 
$
147,841

 
$
534,850

 
$
40,429

 
 
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2009:
 
 
 
 
 
 
 
 
 
 
 
Term Life Insurance
$
1,434,197

 
$
274,212

 
$
559,038

 
$
343,514

 
$
198,395

 
$

Investment and Savings Products

 

 

 
7,254

 
199,482

 

Corporate and Other Distributed Products
67,830

 
77,114

 
41,235

 
1,489

 
128,199

 
40,849

Total
$
1,502,027

 
$
351,326

 
$
600,273

 
$
352,257

 
$
526,076

 
$
40,849


See the accompanying report of independent registered public accounting firm.

EX 99.6-9



Schedule IV
Reinsurance
PRIMERICA, INC.
 
Year ended December 31, 2011
 
Gross amount
 
Ceded to other companies
 
Assumed from other companies
 
Net amount
 
Percentage of amount assumed to net
 
 
 
 
 
 
(Dollars in thousands)
Life insurance in force
$
669,938,841

 
$
596,975,143

 
$

 
$
72,963,698

 
%
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
Life insurance
$
2,185,791

 
$
1,701,269

 
$

 
$
484,522

 
%
Accident and health insurance
43,676

 
1,806

 

 
41,870

 
%
Total premiums
$
2,229,467

 
$
1,703,075

 
$

 
$
526,392

 
%
 
Year ended December 31, 2010
 
Gross amount
 
Ceded to other companies
 
Assumed from other companies
 
Net amount
 
Percentage of amount assumed to net
 
 
 
 
 
 
(Dollars in thousands)
Life insurance in force
$
662,135,294

 
$
600,806,666

 
$

 
$
61,328,628

 
%
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
Life insurance
$
2,138,912

 
$
1,448,694

 
$

 
$
690,218

 
%
Accident and health insurance
42,162

 
1,673

 

 
40,489

 
%
Total premiums
$
2,181,074

 
$
1,450,367

 
$

 
$
730,707

 
%
 
Year ended December 31, 2009
 
Gross amount
 
Ceded to other companies
 
Assumed from other companies
 
Net amount
 
Percentage of amount assumed to net
 
 
 
 
 
 
(Dollars in thousands)
Life insurance in force
$
655,659,625

 
$
421,621,165

 
$

 
$
234,038,460

 
%
 
 
 
 
 
 
 
 
 
 
Premiums:
 
 
 
 
 
 
 
 
 
Life insurance
$
2,069,009

 
$
610,020

 
$

 
$
1,458,989

 
%
Accident and health insurance
43,772

 
734

 

 
43,038

 
%
Total premiums
$
2,112,781

 
$
610,754

 
$

 
$
1,502,027

 
%

See the accompanying report of independent registered public accounting firm.


EX 99.6-10