·
|
Representatives recruited increased by 43% to 83,074 in the third quarter of 2011, compared with the same period a year ago and grew by 28% from the second quarter of 2011. This growth was primarily driven by a significant recruiting surge in July due to momentum from our June convention and the promotion lowering our Independent Business Application (IBA) licensing fee to $50 from $99 through the end of July. New life licenses grew 10% to 10,334 in the third quarter of 2011, compared with third quarter 2010 and increased 28% from the second quarter of 2011. New life license growth lagged recruiting growth primarily due to a reduction in the licensing pull-through rate, consistent with historical trends following a recruiting surge. The size of our life-licensed insurance sales force increased by 2% to 91,970 at September 30, 2011 from 90,519 at June 30, 2011.
|
·
|
Life insurance policies issued increased 20% to 65,067 in the third quarter of 2011, compared with third quarter a year ago and increased by 9% from the second quarter 2011, driven by the recruiting surge and strong sales of Primerica’s new TermNow product launched at the June convention. Term Life net premium grew by 27% to $117.8 million in the third quarter of 2011, compared with the third quarter a year ago and increased by 9% from the second quarter as we added another quarter of New Term business.
|
·
|
Investment and Savings Products sales continued to grow, up 29% to $1.06 billion in the third quarter of 2011 from $823.9 million in the year ago quarter primarily driven by a 51% increase in variable annuity sales. Variable annuity sales continue to be positively impacted by clients redeeming older contracts (not incurring surrender charges) to purchase our current Prime Elite IV product that has an attractive guaranteed income living benefit. Sequentially, Investment and Savings Products sales declined 7% reflecting the seasonally strong second quarter. Client asset values decreased 3% to $31.62 billion at September 30, 2011 from $32.60 billion at September 30, 2010 and declined 12% from $36.02 billion at June 30, 2011 primarily due to negative market movements.
|
Actual
|
Operating (1)
|
||||||||||||||||||||||||
Q3 2011
|
Q3 2010
|
% Change
|
Q3 2011
|
Q3 2010
|
% Change
|
||||||||||||||||||||
Revenues:
|
($ in thousands)
|
($ in thousands)
|
|||||||||||||||||||||||
Term Life Insurance
|
$
|
141,713
|
$
|
115,933
|
22
|
%
|
$
|
141,713
|
$
|
115,933
|
22
|
%
|
|||||||||||||
Investment and Savings Products
|
97,486
|
83,874
|
16
|
%
|
97,486
|
83,874
|
16
|
%
|
|||||||||||||||||
Corporate and Other Distributed Products
|
36,592
|
41,429
|
-12
|
%
|
36,770
|
40,414
|
-9
|
%
|
|||||||||||||||||
Total revenues
|
$
|
275,791
|
$
|
241,236
|
14
|
%
|
$
|
275,969
|
$
|
240,221
|
15
|
%
|
|||||||||||||
Income (loss) before income taxes:
|
|||||||||||||||||||||||||
Term Life Insurance
|
$
|
48,088
|
$
|
42,582
|
13
|
%
|
$
|
48,088
|
$
|
42,582
|
13
|
%
|
|||||||||||||
Investment and Savings Products
|
26,746
|
26,578
|
1
|
%
|
26,746
|
26,578
|
1
|
%
|
|||||||||||||||||
Corporate and Other Distributed Products
|
(10,983
|
)
|
(7,281
|
)
|
-51
|
%
|
(7,496
|
)
|
(5,220
|
)
|
-44
|
%
|
|||||||||||||
Total income before income taxes
|
$
|
63,851
|
$
|
61,879
|
3
|
%
|
$
|
67,338
|
$
|
63,940
|
5
|
%
|
|||||||||||||
(1) See the Non-GAAP Financial Measures section and the Operating Results Reconcilations at the end of this release for additional information.
|
PRIMERICA, INC.
|
||||||||
Condensed Balance Sheets
|
||||||||
(In thousands)
|
||||||||
September 30, 2011
|
December 31,
|
|||||||
(Unaudited)
|
2010
|
|||||||
Assets
|
||||||||
Investments:
|
||||||||
Fixed maturity securities available for sale, at fair value
|
$ | 2,098,065 | $ | 2,081,361 | ||||
Equity securities available for sale, at fair value
|
22,102 | 23,213 | ||||||
Trading securities, at fair value
|
19,685 | 22,767 | ||||||
Policy loans and other invested assets
|
25,993 | 26,243 | ||||||
Total investments
|
2,165,845 | 2,153,584 | ||||||
Cash and cash equivalents
|
154,027 | 126,038 | ||||||
Accrued investment income
|
24,372 | 22,328 | ||||||
Due from reinsurers
|
3,819,738 | 3,731,634 | ||||||
Deferred policy acquisition costs
|
1,004,545 | 853,211 | ||||||
Premiums and other receivables
|
181,190 | 168,026 | ||||||
Intangible assets
|
72,778 | 75,357 | ||||||
Other assets
|
308,307 | 307,342 | ||||||
Separate account assets
|
2,276,705 | 2,446,786 | ||||||
Total assets
|
$ | 10,007,507 | $ | 9,884,306 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities:
|
||||||||
Future policy benefits
|
$ | 4,557,535 | $ | 4,409,183 | ||||
Unearned premiums
|
6,477 | 5,563 | ||||||
Policy claims and other benefits payable
|
242,363 | 229,895 | ||||||
Other policyholders' funds
|
340,986 | 357,253 | ||||||
Note payable
|
300,000 | 300,000 | ||||||
Income taxes
|
136,028 | 136,226 | ||||||
Other liabilities
|
390,297 | 386,182 | ||||||
Payable under securities lending
|
185,483 | 181,726 | ||||||
Separate account liabilities
|
2,276,705 | 2,446,786 | ||||||
Total liabilities
|
8,435,874 | 8,452,814 | ||||||
Stockholders' equity:
|
||||||||
Common stock
|
737 | 728 | ||||||
Paid-in capital
|
898,945 | 883,168 | ||||||
Retained earnings
|
526,847 | 395,057 | ||||||
Accumulated other comprehensive income, net of income tax
|
145,104 | 152,539 | ||||||
Total stockholders' equity
|
1,571,633 | 1,431,492 | ||||||
Total liabilities and stockholders' equity
|
$ | 10,007,507 | $ | 9,884,306 | ||||
PRIMERICA, INC.
|
|||||||||||||||
Condensed Statements of Income
|
|||||||||||||||
(Unaudited – in thousands, except per-share amounts)
|
Three months ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Revenues:
|
||||||||
Direct premiums
|
$ | 560,739 | $ | 547,444 | ||||
Ceded premiums
|
(425,643 | ) | (437,054 | ) | ||||
Net premiums
|
135,096 | 110,390 | ||||||
Commissions and fees
|
100,883 | 89,737 | ||||||
Net investment income
|
27,103 | 27,855 | ||||||
Realized investment gains, including OTTI
|
(178 | ) | 1,015 | |||||
Other, net
|
12,887 | 12,239 | ||||||
Total revenues
|
275,791 | 241,236 | ||||||
Benefits and expenses:
|
||||||||
Benefits and claims
|
64,101 | 49,811 | ||||||
Amortization of deferred policy acquisition costs
|
30,532 | 23,844 | ||||||
Sales commissions
|
46,971 | 42,264 | ||||||
Insurance expenses
|
15,465 | 11,999 | ||||||
Insurance commissions
|
4,909 | 5,100 | ||||||
Interest expense
|
7,000 | 6,968 | ||||||
Other operating expenses
|
42,962 | 39,371 | ||||||
Total benefits and expenses
|
211,940 | 179,357 | ||||||
Income before income taxes
|
63,851 | 61,879 | ||||||
Income taxes
|
23,250 | 22,284 | ||||||
Net income
|
$ | 40,601 | $ | 39,595 | ||||
Earnings per share:
|
||||||||
Basic
|
$ | 0.54 | $ | 0.53 | ||||
Diluted
|
$ | 0.53 | $ | 0.52 | ||||
Shares used in computing earnings per share:
|
||||||||
Basic
|
73,658 | 72,259 | ||||||
Diluted
|
74,199 | 72,919 | ||||||
PRIMERICA, INC.
|
||||||||||||
Operating Results Reconciliation
|
||||||||||||
(Unaudited – in thousands, except per-share amounts)
|
||||||||||||
Three months ended September 30, 2011
|
||||||||||||
Operating
Results
(Non-GAAP)
|
Operating
adjustments
|
Reported
Results
(GAAP)
|
||||||||||
Revenues:
|
||||||||||||
Direct premiums
|
$
|
560,739
|
$
|
-
|
$
|
560,739
|
||||||
Ceded premiums
|
(425,643
|
)
|
-
|
(425,643
|
)
|
|||||||
Net premiums
|
135,096
|
-
|
135,096
|
|||||||||
Commissions and fees
|
100,883
|
-
|
100,883
|
|||||||||
Net investment income
|
27,103
|
-
|
27,103
|
|||||||||
Realized investment gains,
|
||||||||||||
including OTTI
|
-
|
(178
|
)
|
(178
|
)
|
|||||||
Other, net
|
12,887
|
-
|
12,887
|
|||||||||
Total revenues
|
275,969
|
(178
|
)
|
275,791
|
||||||||
Benefits and expenses:
|
||||||||||||
Benefits and claims
|
64,101
|
-
|
64,101
|
|||||||||
Amortization of DAC
|
30,532
|
-
|
30,532
|
|||||||||
Sales commissions
|
46,971
|
-
|
46,971
|
|||||||||
Insurance expenses
|
15,465
|
-
|
15,465
|
|||||||||
Insurance commissions
|
4,909
|
-
|
4,909
|
|||||||||
Interest expense
|
7,000
|
-
|
7,000
|
|||||||||
Other operating expenses
|
39,653
|
3,309
|
42,962
|
|||||||||
Total benefits and expenses
|
208,631
|
3,309
|
211,940
|
|||||||||
Income before income taxes
|
67,338
|
(3,487
|
)
|
63,851
|
||||||||
Income taxes
|
24,520
|
(1,270
|
)
|
23,250
|
||||||||
Net income
|
$
|
42,818
|
$
|
(2,217
|
)
|
$
|
40,601
|
|||||
Earnings per share - diluted
|
$
|
0.56
|
$
|
0.53
|
||||||||
Diluted shares
|
74,199
|
74,199
|
||||||||||
See the Non-GAAP Financial Measures section and the segment Operating Results
|
||||||||||||
Reconciliations for additional information.
|
PRIMERICA, INC.
|
||||||||||||
Operating Results Reconciliation
|
||||||||||||
(Unaudited – in thousands, except per-share amounts)
|
||||||||||||
Three months ended September 30, 2010
|
||||||||||||
Operating
Results
(Non-GAAP)
|
Operating
adjustments
|
Reported
Results
(GAAP)
|
||||||||||
Revenues:
|
||||||||||||
Direct premiums
|
$
|
547,444
|
$
|
-
|
$
|
547,444
|
||||||
Ceded premiums
|
(437,054
|
)
|
-
|
(437,054
|
)
|
|||||||
Net premiums
|
110,390
|
-
|
110,390
|
|||||||||
Commissions and fees
|
89,737
|
-
|
89,737
|
|||||||||
Net investment income
|
27,855
|
-
|
27,855
|
|||||||||
Realized investment gains,
|
||||||||||||
including OTTI
|
-
|
1,015
|
1,015
|
|||||||||
Other, net
|
12,239
|
-
|
12,239
|
|||||||||
Total revenues
|
240,221
|
1,015
|
241,236
|
|||||||||
Benefits and expenses:
|
||||||||||||
Benefits and claims
|
49,811
|
-
|
49,811
|
|||||||||
Amortization of DAC
|
23,844
|
-
|
23,844
|
|||||||||
Sales commissions
|
42,264
|
-
|
42,264
|
|||||||||
Insurance expenses
|
11,999
|
-
|
11,999
|
|||||||||
Insurance commissions
|
5,099
|
-
|
5,099
|
|||||||||
Interest expense
|
6,968
|
-
|
6,968
|
|||||||||
Other operating expenses
|
36,296
|
3,076
|
39,372
|
|||||||||
Total benefits and expenses
|
176,281
|
3,076
|
179,357
|
|||||||||
Income before income taxes
|
63,940
|
(2,061
|
)
|
61,879
|
||||||||
Income taxes
|
23,026
|
(742
|
)
|
22,284
|
||||||||
Net income
|
$
|
40,914
|
$
|
(1,319
|
)
|
$
|
39,595
|
|||||
Earnings per share - diluted
|
$
|
0.54
|
$
|
0.52
|
||||||||
Diluted shares
|
72,919
|
72,919
|
||||||||||
See the Non-GAAP Financial Measures section and the segment Operating Results
|
||||||||||||
Reconciliations for additional information.
|
PRIMERICA, INC.
|
||||||||
Corporate and Other Distributed Products Operating Results Reconciliation
|
||||||||
(Unaudited – in thousands)
|
||||||||
Three months ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Operating revenues
|
$
|
36,770
|
$
|
40,414
|
||||
Realized investment gains, including OTTI
|
(178
|
)
|
1,015
|
|||||
Total revenues
|
$
|
36,592
|
$
|
41,429
|
||||
Operating loss before income taxes
|
$
|
(7,496
|
)
|
$
|
(5,220
|
)
|
||
Realized investment gains, including OTTI
|
(178
|
)
|
1,015
|
|||||
Other operating expense - equity awards
|
(3,309
|
)
|
(3,076
|
)
|
||||
Loss before income taxes
|
$
|
(10,983
|
)
|
$
|
(7,281
|
)
|
||
PRIMERICA, INC.
|
||||||||
Adjusted and Pro Forma Adjusted Stockholders' Equity Reconciliations
|
||||||||
(Unaudited – in thousands)
|
||||||||
September 30,
|
June 30,
|
|||||||
2011
|
2011
|
|||||||
Adjusted stockholders' equity
|
$
|
1,474,739
|
1,443,590
|
|||||
Unrealized net investment gains recorded in stockholders' equity
|
96,894
|
103,372
|
||||||
Stockholders' equity
|
$
|
1,571,633
|
1,546,962
|
September 30,
|
June 30,
|
|||||||
2011
|
2011
|
|||||||
Pro forma adjusted stockholders' equity
|
$ | 1,273,391 | $ | 1,243,590 | ||||
Citi share repurchase impact (1)
|
201,348 | 200,000 | ||||||
Adjusted stockholders' equity
|
$ | 1,474,739 | $ | 1,443,590 | ||||
(1) Assumes a reduction to net investment income for sales of invested assets as of July 1, 2011 with a yield approximating our June 30, 2011 fixed-income book yield (including cash) of 5.08% and a reduction to third quarter dividends paid for the 8.9 million shares repurchased.
|
||||||||
PRIMERICA, INC.
|
||||
Pro Forma Net Operating Income Reconciliation
|
||||
(Unaudited – in thousands)
|
||||
Three Months Ended
|
||||
September 30,
|
||||
2011
|
||||
Pro forma net operating income
|
$ | 41,203 | ||
Citi share repurchase impact (1)
|
1,615 | |||
Net operating income
|
$ | 42,818 | ||
(1) Assumes sales of invested assets as of July 1, 2011 with a yield approximating our June 30, 2011 fixed-income book yield (including cash) of 5.08%.
|